��ࡱ�>�� N��������M������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������ � �������\pDoris Fu (�P�}5�) B�a�=���=j�x<�� 8X@�"��1����jwiԚ1����jwiԚ1����jwiԚ1����jwiԚ1����jwiԚ1����jwiԚ1���jwiԚ1�$��jwiԚ1���Arial1�����e0}fԚ1���Arial1���Arial1���Arial1���Arial1���Arial1���Arial1��Arial1��Arial"$"#,##0;\-"$"#,##0"$"#,##0;[Red]\-"$"#,##0"$"#,##0.00;\-"$"#,##0.00#"$"#,##0.00;[Red]\-"$"#,##0.005*0_-"$"* #,##0_-;\-"$"* #,##0_-;_-"$"* "-"_-;_-@_-,)'_-* #,##0_-;\-* #,##0_-;_-* "-"_-;_-@_-=,8_-"$"* #,##0.00_-;\-"$"* #,##0.00_-;_-"$"* "-"??_-;_-@_-4+/_-* #,##0.00_-;\-* #,##0.00_-;_-* "-"??_-;_-@_- "US$"#,##0_);\("US$"#,##0\)% "US$"#,##0_);[Red]\("US$"#,##0\)&!"US$"#,##0.00_);\("US$"#,##0.00\)+&"US$"#,##0.00_);[Red]\("US$"#,##0.00\)�"$"#,##0_);\("$"#,##0\)!�"$"#,##0_);[Red]\("$"#,##0\)"�"$"#,##0.00_);\("$"#,##0.00\)'�""$"#,##0.00_);[Red]\("$"#,##0.00\)7�2_("$"* #,##0_);_("$"* \(#,##0\);_("$"* "-"_);_(@_).�)_(* #,##0_);_(* \(#,##0\);_(* "-"_);_(@_)?�:_("$"* #,##0.00_);_("$"* \(#,##0.00\);_("$"* "-"??_);_(@_)6�1_(* #,##0.00_);_(* \(#,##0.00\);_(* "-"??_);_(@_)�#,##0.0_);[Red]\(#,##0.0\) �0.0%�0.00000�0.0000 �0.000�0.06�1_-* #,##0.000_-;\-* #,##0.000_-;_-* "-"??_-;_-@_-2�-_-* #,##0.0_-;\-* #,##0.0_-;_-* "-"??_-;_-@_-1�,_-* #,##0.0_-;\-* #,##0.0_-;_-* "-"?_-;_-@_-8�3_-* #,##0.0000_-;\-* #,##0.0000_-;_-* "-"??_-;_-@_-.�)_-* #,##0_-;\-* #,##0_-;_-* "-"??_-;_-@_-�"Yes";"Yes";"No"�"True";"True";"False"�"On";"On";"Off"�#,##0_ �#,##0.000000_ :�5_-* #,##0.00000_-;\-* #,##0.00000_-;_-* "-"??_-;_-@_-%� #,##0.0000_);[Red]\(#,##0.0000\)�0.0%;[Red]\(0.0%\)E�@_-"NT$"* #,##0.00_ ;_-"NT$"* \-#,##0.00\ ;_-"NT$"* "-"??_ ;_-@_ +�&[$�-411]#,##0_);[Red]\([$�-411]#,##0\)/�*[$�-411]#,##0.0_);[Red]\([$�-411]#,##0.0\)7�2[$�-411]#,##0.00000_);[Red]\([$�-411]#,##0.00000\)+�&[$$-404]#,##0_);[Red]\([$$-404]#,##0\)�0.000%1�,[$�-411]#,##0.00_);[Red]\([$�-411]#,##0.00\)�0_ � mmm\-yyyy� #,##0.00_ � 0_);\(0\) �0.000000�0.00_);[Red]\(0.00\)�#,##0;[Red]#,##0�#,##0.0;[Red]#,##0.0�#,##0.00;[Red]#,##0.00� #,##0.0_ �#,##0.0;[Red]\-#,##0.0��� � ��� �� ��� �� ��� �� ��� �� ��� �� ��� �� ��� �� ��� �� ��� �� ��� �� ��� �� ��� �� ��� �� ��� �� � � � �� �� �+�� �� �)�� �� ����� � �� �� �,�� �� �*�� �� ����� � "x� � "x� �"x� � "� � � !X� � "�� � & L� � H� � H� � & L� �&"�� � �A L� � ( L� � h� � h� � !x� �!X� �!x� � & l� �!x� � "X� �&"|� � �A l� �("|� � & l� � "x � � h� �!x� �"x� � & L+ � h� � "x@� � & l+ � �"�� � �#�� � "x@� �!X� �� l� �� l� � & l@� � & l � � �A l � � h@� � �A l@� � �A l@+ � A l@� � A l@+ � �A l+ � A l� � A l+ � h � � �A l + � A l � � A l + �!X� � h� � �� �p� � ( l� � �\� � �|� ��|� � x� � �|@� � %|@� � %| � � �<@� � �< � � �"�� �"x � � !x � � !x � � �#� + � �#� � � ( l � � ( l + � �@+ �p + �"x � �"x � ������������ �������������`� Income Statement�WBalance Sheet & Others�vv���"���m:EBITA InventoryQ1Q2Q4MarJunDecYear Net Sales7Margin7Gross Margin7Operating Margin7 Net Margin7 EBITDA Margin7Q27Jun7Gross Profit7Operating income7Income before Tax7 Net Income7Basic EPS (NT$)7Operating Expenses7Cost of Goods Sold7Net Non-Operating Income (Exp.)7Q47Dec7 (NT$ Million)7Q27Jun7Q37Q47Dec7 Total Assets7� Net Debt to Shareholders' Equity7�Capital Expenditure7�Cash & Cash Equivalent7Short Term Debt7Long Term Debt7Shareholders' Equity7Depreciation & Amortization7Q17Q27Q37Sep7Mar7Jun73Q7Sep7 ףp=�? �D�D�~ ```@"�a h@a�|@  c ףp= @� �a^@b@_@b8�b@P�c�(\����?�R�$a�T�a�E�aA@a2@c�R�R~ a�U@�aaa~ c�R�@''""""""9\6*6*6� & &��*�*� BB!D�n�Jl��? �D�D�.!C,e���?�D�D�!C�u�hs�?�D�D�!D5Qc��G�?�D�D�.!E��{���? �D�D�! E�2��$�?�D �D �! F��$�8�? �D �D �!E s?As|�?�D�D�! Eh3ɋ>��? �D �D �!EFm�h��? �D�D�!E�ﴂ�?s��D�D�!F֫ڇb�? �D�D�H!E��14/���D�D�!ER��Z]�?�D�D�!EQ�*:��?�D�D�!E��q:�b�?�D�D�!F�9���6�?�D�D�H!Eb�y��?�D�D�!E�Z]���D�D�!EQ*:����D�D�!E�:�b���D�D�!Fb�y��?�D�D�� %%!G�51��?�D �D�.!.�&CS�?�D �D�!._jd�NT�?�D �D�!Gx�6��y�?�D �D�.!H�Vh��? �D �D�! H��9!��?�D �D �! I���ѻ? �D �D �!HqLh�\ �?�D �D�! H�̞��? �D �D �!H�A�Tw?�D �D�!HO�{'���D �D�!I(ݑ먢?�D �D�H!HLIR�����D �D�!H���5����D �D�!H{<���]�?�D �D�!H����"���D �D�!I�E2VDz���D �D�H!H���A*D�?�D �D�!H�5����D �D�!H<���]���D �D�!H��"���D �D�!I���A*D�?�D �D�� %%!GQ栓�?�D�D�.!.M+���?�D�D�!.U @��ο?�D�D�!G�!����?�D�D�.!H<��O,�W�? �D�D�!I[�� �٦?�D�D�H!H��c�? �D�D�!H�5����D�D�!H<���]���D�D�!H��"���D�D�!I��c�?�D�D�� J J!K�aL�?�D �D�.!AG��[_o��D �D�!AQ`4��?�D �D�!Kn�T�p�?�D �D�.!L���ՃѰ? �D �D�! L�>j-���?�6�D �D �! M�tn��N�?�D �D �!Lav4�J��?�D �D�! L"9g�ȳ? �D �D �!L�!zz1d?�D �D�!LXEqtB����D �D�!MO����?�D �D�H!L�=^���D �D�!L%�ڪ�����D �D�!La��cZ9�?�D �D�!LFr���?�D �D�!Mfm��$͍��D �D�H!Lw�邩?�D �D�!L�������D �D�!L�cZ9���D �D�!LF�����D �D�!Mw�邩?�D �D��#.###.� 3�#.###.� 4�%=*00�TE�� 5�--� 6�--�--�--� --�--�--�--�D�*l�t0x�@�'>�cDVnnnn$�$$ �" �# �$ �% �& �' �( �) �* �+ �, �- �. �/ �0 �1 �2 �3 �4 �5 �6 �7 �8 �9 �: �; �< �= �> �? �� $/$$$/�"--�#--�$ !0!!!0�% !0!!!0� &!!� &!0 � '!!� '!0 � (!!� (!0 � )!!� )!0 � *!!� *!0 � +!!� +!0 � ,!!� ,!0 � -!!� -!0 � . � .!!� .!0 � /!!� /!0 � 0!!� 0!0 � 1!!� 1!0 � 2!!� 2!0 � 3!!� 3!0 � 4!!� 4!0 � 5!!� 5!0 � 6 � 7!!� 7!0 � 8!!� 8!0 � 9!!� 9!0 � :!!� :!0 � ;!!� ;!0 � !!� >!0 � ? � ?!!� ?!0 �B�X*@ �A �B �C �D �E �F �� @!!� @!0 � A!!� A!0 � B!!� B!0 � C!!� C!0 � D!!� D!0 � E!!� E!0 � F!!� F!0 �Px�� 0 0 >�@�A �Z �7 � ����]"w d���MbP?_*+��%�����M\\l4poa03\P2330FINLocalOnly,Dr Q�8�� �4A,,A4 Q�!FX ApeosPort-II 4000 PCL 6N�@ H�dH��, ���e0}fԚ p_0�" A,,�?�?U}@}�}�}�%}�}�%}�} %} �%} �} %}%} %} %}F %}G� }� %��;�;�J�2���������*���*���* ���* ���*���*���. ���*���*���*�;�;�;���;����� (2� )%� %%% %�TG%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%��()%� %%% %�TG%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%�3~ ]T�@4~ fX�@� f4~ f\�@� f4 ~ g`�@�ggg ~ fd�@�fff~ fh�@�fff� +� � � � � ; � ;)� ;*� ;+� ;� ;)� ;*� 7� ;� ;)� ;*� 7� ;�TG%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%�� � � � �  � � � ,�  � -� .� 10�  � -� .� 10�  �<�� � ?$?~ ?:�@�?��@?��@�?��@?7�@� ?�t�@? ��@W�i�@?@��@ �?`]�@W K�@W`��@?���@~ ?pR�@�WW?� *~ *���@�*@~�@*��@�*��@*���@� *�6�@*�w�@T��@*@>�@ �*� �@T�=�@T@$�@*@n�@~ *���@� TT� *!~ *i�@�*��@*�S�@�*p��@*xA� *h�A*��AT(�A*�nA �*��AT@�AT�� *���@��/�~ *�q�@� UU� *&~ *���@� *��@*;�@� *b�@*5�@� *#�@*��@Tg�@*,�@ � *|�@T��@T@T�@*���@~ *�� A� TT� *'~ *���@�*���@*���@�*���@*`D�@� *P�@*���@U ��@*���@ �*���@U��@U���@* �@~ *�A� UU� A"A.A@��5Ү�?�D �D �D�D�.A��B6\��? �D �D �D�D�.An���k�?�D �D �D�D�.A�t;i.�? �D �D �D�D�.AZ��{%տ�D �D �D�D�. A��d(@ڿ �D �D �D �D �.A�cŀӿ �D �D �D�D�.A�iӮOο�D �D �D�D�. A߆��h!Ͽ�D �D �D �D �.A��s�1ȿh �D �D �D�D�.A�u�k8���D �D �D�D�.AT�Nn�?�D �D �D�D�.AC�t^��? �D �D �D�D�.A�^�1{�?�D �D �D�D�.A��k8���D �D �D�D�.A�Nn����D �D �D�D�.A�^����D �D �D�D�� AA V V� ?(?~ ?0�@~ ?�@?r�@�.u~ ?ݰ@? �@ ��"�~ ?Ρ@?��@�6�?�@ �.6 ?��@�r'.�?v�@Z4�@XT�@?p�@�x,@ ~ ?b�@�ZX?� @#@~ @��@~ @��@@ʭ@��$�~ @�@@��@ �B�~ @\�@@�@ ��$�@J�@ �9�$ @�@ �)N9~ @���@[��@ � 9ZD�Y���@��}9Z@��@�q��}~ @�@�[Y@�%%*=*� * � 3�%*=*� * � 4�%*=*� * � 5� �~F���� 8�#.>�.#.# ��TG%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%�� 9!!!!�2����|*������j"P�(44��"�� % % % % % % % % % % % % % %>�@�A �* �7 �����Oh��+'��0�HP`|�� ���CHIMEIDoris Fu (�ź��)Microsoft Excel@������@P1b�@���B������՜.��+,�0� PXdlt|� ���CMO'Income StatementBalance Sheet & Others�u�@��  !"#$%&'()*+,-./:;<�����>?@ABCD����FGHIJKL����������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������������Root Entry�������� �F*��B������Workbook�������������xSummaryInformation(����=DocumentSummaryInformation8������������E